Budget scenario calculator
Change any income or expense line and see how monthly and yearly money flow shifts. Deal scenarios compare today’s Open Call tier split vs Path A 100% door (contingent) vs guarantee nights.
Not live Open Call policy: 100% door applies only after Path A is settled. Baseline columns = Path A planning. Deal presets only rewrite bar / door / fee / guarantee lines (tagged deal).
Income lines
| Line item | Baseline | Scenario (edit) | Change |
|---|
Expense lines
| Line item | Baseline | Scenario (edit) | Change |
|---|
Add a custom line
Baseline for a new line starts at the amount you enter. Then change the scenario column to model increases or decreases. Starting baseline matches the Path A monthly planning model (house, team of four, Matt, income targets). Adjust freely for advisor demos.